{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Antrag","Offertspiegel"],"not_rendered":{"charts":0,"images":10,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Antrag","index":0,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[[2,1,2,3],[3,1,3,3],[7,1,7,6]]}
["Vergabeantrag"]
[]
["Projektnummer",{"$nulls":5},"VA-Summe > TCHF 10 = mind. 3 Offerten"]
["Projektbezeichnung",{"$nulls":5},"Begründung Anzahl < 3 Offerten"]
["Vertragsart"]
[]
[]
["Vertragsgegenstand"]
[]
["Projektinformation"]
[]
["Vergabeverfahren",{"$nulls":5},"Der Vergabe entsprechender KV"]
[]
[{"$nulls":6},"Vergabesumme CHF inkl. Mwst"]
[]
["Offertspiegel"]
[]
["Siehe Tabellenblatt \"Offertspiegel\""]
[]
["Antrag Planer"]
[]
["Aufgrund der besten",{"$nulls":5},"Datum/Unterschrift:",null,null,"Datum/Unterschrift:"]
["Gesamtwirtschaftlichkeit, beantragen wir die"]
["Vergabe an die Firma/ARGE:"]
[{"$nulls":6},"Name+Funktion",null,null,"Name+Funktion"]
[]
["Stellungnahme Bauprojektleiter"]
[]
["Bemerkungen",{"$nulls":8},"Datum/Unterschrift:"]
[]
[]
[{"$nulls":9},"Name+Funktion"]
[]
["Genehmigung HOCH/SAG HOCH"]
[]
["Bemerkungen",{"$nulls":5},"Datum/Unterschrift:",null,null,"Datum/Unterschrift:"]
[]
[]
[{"$nulls":6},"Name+Funktion",null,null,"Name+Funktion"]
[]
["1 Genehmigung gemäss Kompetenzreglement HOCH/SAG HOCH"]

{"sheet":"Offertspiegel","index":1,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":false,"merged":[[3,2,3,4],[7,2,7,4],[7,7,7,8]]}
[]
["Offertspiegel"]
[]
["Projektnummer",null,{"$f":"Antrag!B3","v":0}]
[]
["Projektbezeichnung",null,{"$f":"Antrag!B4","v":0}]
[]
["Vertragsgegenstand",null,{"$f":"Antrag!B8","v":0}]
[]
["Nummer","Unternehmeradresse","Eingabe brutto","Betrag bereinigt","Rabatt %","Allg. Abzüge %","NK %","MWST","Vergabesumme netto inkl. MwSt","Bemerkungen"]
[1,"Muster AG\nMusterstrasse\n1000 Musterhausen\nTel oder Email",50000,45000,0.10,null,null,0.081000000000000003,{"$f":"Tabelle14[[#This Row],[Betrag bereinigt]]*(1-Tabelle14[[#This Row],[Rabatt %]])*(1-Tabelle14[[#This Row],[Allg. Abzüge %]])*(1+Tabelle14[[#This Row],[NK %]])*(1+Tabelle14[[#This Row],[MWST]])","v":43780.5},"KV: 45'000\n"]
[2,{"$nulls":7},{"$f":"Tabelle14[[#This Row],[Betrag bereinigt]]*(1-Tabelle14[[#This Row],[Rabatt %]])*(1-Tabelle14[[#This Row],[Allg. Abzüge %]])*(1+Tabelle14[[#This Row],[NK %]])*(1+Tabelle14[[#This Row],[MWST]])","v":0}]
[3,{"$nulls":7},{"$f":"Tabelle14[[#This Row],[Betrag bereinigt]]*(1-Tabelle14[[#This Row],[Rabatt %]])*(1-Tabelle14[[#This Row],[Allg. Abzüge %]])*(1+Tabelle14[[#This Row],[NK %]])*(1+Tabelle14[[#This Row],[MWST]])","v":0}]
[4,{"$nulls":7},{"$f":"Tabelle14[[#This Row],[Betrag bereinigt]]*(1-Tabelle14[[#This Row],[Rabatt %]])*(1-Tabelle14[[#This Row],[Allg. Abzüge %]])*(1+Tabelle14[[#This Row],[NK %]])*(1+Tabelle14[[#This Row],[MWST]])","v":0}]
[5,{"$nulls":7},{"$f":"Tabelle14[[#This Row],[Betrag bereinigt]]*(1-Tabelle14[[#This Row],[Rabatt %]])*(1-Tabelle14[[#This Row],[Allg. Abzüge %]])*(1+Tabelle14[[#This Row],[NK %]])*(1+Tabelle14[[#This Row],[MWST]])","v":0}]
{"$rows_empty":19}
["Genehmigung KSSG / SAG 1"]